A step-up (inflation-adjusted) systematic withdrawal plan, extending flat SWP
Sign in to save scenarios, view your history, and share results in chat.
Fill in the fields above and select Calculate for an instant estimate.
Computed in your browser from the same formulas the full app uses — it is not saved and does not factor in every detail (taxes, exact compounding dates, fees) the way a saved scenario does. Sign in to save, share, or view history →
The calculator applies the standard formula for this calculation to the values you enter and returns the result instantly.
A step-up (inflation-adjusted) systematic withdrawal plan, extending flat SWP
You will need: Starting Corpus, Initial Monthly Withdrawal, Annual Withdrawal Step-up (%), Expected Return (% p.a.), Horizon to Simulate (years).
It shows Years Until Depletion, Terminal Corpus at Horizon, Total Withdrawn, Depleted Before Horizon, Reached Horizon Without Depleting, computed instantly from the values you enter.
Yes, this calculator is free to use. Sign in to save your scenarios, view your calculation history, or share results directly in a Goonjar chat.
Ready for the full swp sustainability ladder calculator with a detailed schedule, saved scenarios, and history?
Open SWP Sustainability Ladder Calculator